Press Release

Cisco Reports Second Quarter Earnings

Cisco Reports Second Quarter Earnings

SAN JOSE, Calif. Feb. 14, 2024

News Summary:

  • $12.8 billion in revenue, down 6% year over year; GAAP EPS $0.65, down 3% year over year, and Non-GAAP EPS $0.87, down 1% year over year
     
  • Revenue growth in security, collaboration and observability
  • Progress on business model transformation in Q2 FY 2024:
    • Total software revenue was flat year over year and software subscription revenue up 5% year over year
    • Total annualized recurring revenue (ARR) at $24.7 billion, up 6% year over year and product ARR up 9% year over year
    • Remaining performance obligations (RPO) at $35.7 billion, up 12% year over year and product RPO up 12% year over year
  • Dividend increased by 3% to $0.40 per share
  • Q2 FY 2024 Results:
    • Revenue: $12.8 billion
      • Decrease of 6% year over year
    • Earnings per Share: GAAP: $0.65; Non-GAAP: $0.87
      • GAAP EPS decreased 3% year over year
      • Non-GAAP EPS decreased 1% year over year
  • Q3 FY 2024 Guidance:   
    • Revenue: $12.1 billion to $12.3 billion
    • Earnings per Share: GAAP: $0.51 to $0.56; Non-GAAP: $0.84 to $0.86
  • FY 2024 Guidance:
    • Revenue: $51.5 billion to $52.5 billion
    • Earnings per Share: GAAP: $2.61 to $2.73; Non-GAAP: $3.68 to $3.74

 

Cisco Q2 FY2024 Financial Results Infographic

 

Cisco today reported second quarter results for the period ended January 27, 2024. Cisco reported second quarter revenue of $12.8 billion, net income on a generally accepted accounting principles (GAAP) basis of $2.6 billion or $0.65 per share, and non-GAAP net income of $3.5 billion or $0.87 per share.

"We delivered a solid second quarter with strong operating leverage and capital returns," said Chuck Robbins, chair and CEO of Cisco. "We continue to align our investments to future growth opportunities. Our innovation sits at the center of an increasingly connected ecosystem and will play a critical role as our customers adopt AI and secure their organizations."

"Focused execution and operating discipline drove our solid top and bottom-line results and strong margins in Q2," said Scott Herren, CFO of Cisco. "We are making good progress in our business model shift to more recurring revenue while remaining focused on financial discipline, operating leverage and shareholder returns, as evidenced by our increased dividend."

GAAP Results

 
   

Q2 FY 2024

 

Q2 FY 2023

 

Vs. Q2 FY 2023

Revenue

 

$    12.8 billion

 

$      13.6 billion

 

(6) %

Net Income

 

$     2.6  billion

 

$       2.8  billion

 

(5) %

Diluted Earnings per Share (EPS)

 

$           0.65

 

$             0.67

 

(3) %

 

Non-GAAP Results

 
   

Q2 FY 2024

 

Q2 FY 2023

 

Vs. Q2 FY 2023

Net Income

 

$      3.5 billion

 

$      3.6 billion

 

(3) %

EPS

 

$           0.87

 

$            0.88

 

(1) %

Reconciliations between net income, EPS, and other measures on a GAAP and non-GAAP basis are provided in the tables located in the section entitled "Reconciliations of GAAP to non-GAAP Measures."

Cisco Increases Quarterly Dividend

Cisco has declared a quarterly dividend of $0.40 per common share, a 1-cent increase or up 3%, over the previous quarter's dividend, to be paid on April 24, 2024, to all stockholders of record as of the close of business on April 4, 2024. Future dividends will be subject to Board approval.

Financial Summary

All comparative percentages are on a year-over-year basis unless otherwise noted.

Q2 FY 2024 Highlights

Revenue -- Total revenue was $12.8 billion, down 6%, with product revenue down 9% and service revenue up 4%. Revenue by geographic segment was: Americas down 4%, EMEA down 7%, and APJC was down 12%. Product revenue performance reflected growth in Security up 3%, Collaboration up 3% and Observability up 16%. Networking was down 12%.

Gross Margin --  On a GAAP basis, total gross margin, product gross margin, and service gross margin were 64.2%, 62.7%, and 68.2%, respectively, as compared with 62.0%, 60.2%, and 67.2%, respectively, in the second quarter of fiscal 2023.

On a non-GAAP basis, total gross margin, product gross margin, and service gross margin were 66.7%, 65.2%, and 70.5%, respectively, as compared with 63.9%, 62.1%, and 69.1%, respectively, in the second quarter of fiscal 2023.

Total gross margins by geographic segment were: 65.7% for the Americas, 68.1% for EMEA and 68.2% for APJC.

Operating Expenses --  On a GAAP basis, operating expenses was flat at $5.1 billion, and were 40.0% of revenue. Non-GAAP operating expenses were $4.3 billion, up 1%, and were 33.8% of revenue.

Operating Income -- GAAP operating income was $3.1 billion, down 6%, with GAAP operating margin of 24.2%. Non-GAAP operating income was $4.2 billion, down 4%, with non-GAAP operating margin at 33.0%.

Provision for Income Taxes -- The GAAP tax provision rate was 16.7%. The non-GAAP tax provision rate was 19.0%.

Net Income and EPS -- On a GAAP basis, net income was $2.6 billion, a decrease of 5%, and EPS was $0.65, a decrease of 3%. On a non-GAAP basis, net income was $3.5 billion, a decrease of 3%, and EPS was $0.87, a decrease of 1%.

Cash Flow from Operating Activities -- $0.8 billion for the second quarter of fiscal 2024, a decrease of 83% compared with $4.7 billion for the second quarter of fiscal 2023.

Balance Sheet and Other Financial Highlights

Cash and Cash Equivalents and Investments -- $25.7 billion at the end of the second quarter of fiscal 2024, compared with $26.1 billion at the end of fiscal 2023.

Remaining Performance Obligations (RPO) -- $35.7 billion, up 12% in total, with 50% of this amount to be recognized as revenue over the next 12 months. Product RPO and service RPO were each up 12%.

Deferred Revenue -- $25.8 billion, up 8% in total, with deferred product revenue up 9%. Deferred service revenue was up 7%.

Capital Allocation -- In the second quarter of fiscal 2024, we returned $2.8 billion to stockholders through share buybacks and dividends. We declared and paid a cash dividend of $0.39 per common share, or $1.6 billion, and repurchased approximately 25 million shares of common stock under our stock repurchase program at an average price of $49.54 per share for an aggregate purchase price of $1.3 billion. The remaining authorized amount for stock repurchases under the program is $8.4 billion with no termination date.

Guidance

Cisco expects to achieve the following results for the third quarter of fiscal 2024:

Q3 FY 2024

   

Revenue

 

$12.1 billion - $12.3 billion

Non-GAAP gross margin rate

 

66% – 67%

Non-GAAP operating margin rate

 

33.5% – 34.5%

Non-GAAP EPS

 

$0.84 – $0.86

Cisco estimates that GAAP EPS will be $0.51 to $0.56 for the third quarter of fiscal 2024.

Cisco expects to achieve the following results for fiscal 2024:

FY 2024

   

Revenue

 

$51.5 billion - $52.5 billion

Non-GAAP EPS

 

$3.68 – $3.74

Cisco estimates that GAAP EPS will be $2.61 to $2.73 for fiscal 2024.

Our Q3 FY 2024 and FY 2024 guidance assumes an effective tax provision rate of 18% for GAAP and 19% for non-GAAP results.

A reconciliation between the guidance on a GAAP and non-GAAP basis is provided in the tables entitled "GAAP to non-GAAP Guidance" located in the section entitled "Reconciliations of GAAP to non-GAAP Measures."

Editor's Notes:

  • Q2 fiscal year 2024 conference call to discuss Cisco's results along with its guidance will be held on Wednesday, February 14, 2024 at 1:30 p.m. Pacific Time. Conference call number is 1-888-848-6507 (United States) or 1-212-519-0847 (international).
  • Conference call replay will be available from 4:00 p.m. Pacific Time, February 14, 2024 to 12:00 a.m. Pacific Time, February 21, 2024 at 1-800-876-5258 (United States) or 1-203-369-3998 (international). The replay will also be available via webcast on the Cisco Investor Relations website at https://investor.cisco.com.
  • Additional information regarding Cisco's financials, as well as a webcast of the conference call with visuals designed to guide participants through the call, will be available at 1:30 p.m. Pacific Time, February 14, 2024. Text of the conference call's prepared remarks will be available within 24 hours of completion of the call. The webcast will include both the prepared remarks and the question-and-answer session. This information, along with the GAAP to non-GAAP reconciliation information, will be available on the Cisco Investor Relations website at https://investor.cisco.com.

 

CISCO SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per-share amounts)

(Unaudited) 

 
 

Three Months Ended

 

Six Months Ended

 

January 27, 2024

 

January 28, 2023

 

January 27, 2024

 

January 28, 2023

REVENUE:

             

Product

$         9,232

 

$       10,155

 

$       20,371

 

$       20,400

Service

3,559

 

3,437

 

7,088

 

6,824

Total revenue

12,791

 

13,592

 

27,459

 

27,224

COST OF SALES:

             

Product

3,443

 

4,038

 

7,400

 

8,217

Service

1,131

 

1,127

 

2,285

 

2,234

Total cost of sales

4,574

 

5,165

 

9,685

 

10,451

GROSS MARGIN

8,217

 

8,427

 

17,774

 

16,773

OPERATING EXPENSES:

             

Research and development

1,943

 

1,855

 

3,856

 

3,636

Sales and marketing

2,458

 

2,384

 

4,964

 

4,775

General and administrative

642

 

582

 

1,314

 

1,147

Amortization of purchased intangible assets

66

 

71

 

133

 

142

Restructuring and other charges

12

 

243

 

135

 

241

Total operating expenses

5,121

 

5,135

 

10,402

 

9,941

OPERATING INCOME

3,096

 

3,292

 

7,372

 

6,832

Interest income

324

 

219

 

684

 

388

Interest expense

(120)

 

(107)

 

(231)

 

(207)

Other income (loss), net

(139)

 

11

 

(222)

 

(123)

Interest and other income (loss), net

65

 

123

 

231

 

58

INCOME BEFORE PROVISION FOR INCOME TAXES

3,161

 

3,415

 

7,603

 

6,890

Provision for income taxes

527

 

642

 

1,331

 

1,447

NET INCOME

$         2,634

 

$         2,773

 

$         6,272

 

$         5,443

               

Net income per share:

             

Basic

$           0.65

 

$           0.68

 

$           1.55

 

$           1.33

Diluted

$           0.65

 

$           0.67

 

$           1.54

 

$           1.32

Shares used in per-share calculation:

             

Basic

4,055

 

4,103

 

4,056

 

4,105

Diluted

4,073

 

4,116

 

4,079

 

4,115

 

CISCO SYSTEMS, INC.

REVENUE BY SEGMENT

(In millions, except percentages)

 
   

January 27, 2024

   

Three Months Ended

 

Six Months Ended

   

Amount

 

Y/Y %

 

Amount

 

Y/Y %

Revenue :

               

Americas

 

$         7,510

 

(4) %

 

$       16,532

 

5 %

EMEA

 

3,484

 

(7) %

 

7,148

 

(3) %

APJC

 

1,798

 

(12) %

 

3,779

 

(7) %

Total

 

$       12,791

 

(6) %

 

$       27,459

 

1 %

 

Amounts may not sum and percentages may not recalculate due to rounding.

 

CISCO SYSTEMS, INC.

GROSS MARGIN PERCENTAGE BY SEGMENT

(In percentages)

 
   

January 27, 2024

   

Three Months Ended

 

Six Months Ended

Gross Margin Percentage :

       

Americas

 

65.7 %

 

65.9 %

EMEA

 

68.1 %

 

68.8 %

APJC

 

68.2 %

 

67.6 %

 

CISCO SYSTEMS, INC.

REVENUE FOR GROUPS OF SIMILAR PRODUCTS AND SERVICES

(In millions, except percentages)

 
   

January 27, 2024

   

Three Months Ended

 

Six Months Ended

   

Amount

 

Y/Y %

 

Amount

 

Y/Y %

Revenue :

               

Networking

 

$         7,081

 

(12) %

 

$       15,904

 

(1) %

Security

 

973

 

3 %

 

1,984

 

4 %

Collaboration

 

989

 

3 %

 

2,106

 

3 %

Observability

 

188

 

16 %

 

378

 

18 %

Total Product

 

9,232

 

(9) %

 

20,371

 

— %

Services

 

3,559

 

4 %

 

7,088

 

4 %

Total

 

$       12,791

 

(6) %

 

$       27,459

 

1 %

 

Amounts may not sum and percentages may not recalculate due to rounding.

 

CISCO SYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)

(Unaudited)

 
 

January 27, 2024

 

July 29, 2023

ASSETS

     

Current assets:

     

Cash and cash equivalents

$              13,715

 

$              10,123

Investments

11,956

 

16,023

Accounts receivable, net of allowance of $79 at January 27, 2024 and $85 at July 29, 2023

4,884

 

5,854

Inventories

3,209

 

3,644

Financing receivables, net

3,476

 

3,352

Other current assets

4,887

 

4,352

Total current assets

42,127

 

43,348

Property and equipment, net

2,005

 

2,085

Financing receivables, net

3,364

 

3,483

Goodwill

39,087

 

38,535

Purchased intangible assets, net

1,678

 

1,818

Deferred tax assets

7,338

 

6,576

Other assets

5,575

 

6,007

TOTAL ASSETS

$            101,174

 

$            101,852

LIABILITIES AND EQUITY

     

Current liabilities:

     

Short-term debt

$                4,936

 

$                1,733

Accounts payable

1,848

 

2,313

Income taxes payable

1,876

 

4,235

Accrued compensation

3,216

 

3,984

Deferred revenue

14,011

 

13,908

Other current liabilities

4,964

 

5,136

Total current liabilities

30,851

 

31,309

Long-term debt

6,669

 

6,658

Income taxes payable

3,390

 

5,756

Deferred revenue

11,760

 

11,642

Other long-term liabilities

2,253

 

2,134

Total liabilities

54,923

 

57,499

Total equity

46,251

 

44,353

TOTAL LIABILITIES AND EQUITY

$            101,174

 

$            101,852

 

CISCO SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 
 

Six Months Ended

 

January 27,
2024

 

January 28,
2023

Cash flows from operating activities:

     

Net income

$              6,272

 

$              5,443

Adjustments to reconcile net income to net cash provided by operating activities:

     

Depreciation, amortization, and other

823

 

853

Share-based compensation expense

1,463

 

1,097

Provision (benefit) for receivables

12

 

6

Deferred income taxes

(816)

 

(845)

(Gains) losses on divestitures, investments and other, net

205

 

109

Change in operating assets and liabilities, net of effects of acquisitions and divestitures:

     

Accounts receivable

941

 

1,393

Inventories

442

 

(569)

Financing receivables

(33)

 

834

Other assets

(403)

 

(210)

Accounts payable

(476)

 

42

Income taxes, net

(4,656)

 

118

Accrued compensation

(763)

 

(146)

Deferred revenue

293

 

633

Other liabilities

(125)

 

(57)

Net cash provided by operating activities

3,179

 

8,701

Cash flows from investing activities:

     

Purchases of investments

(2,253)

 

(3,797)

Proceeds from sales of investments

2,484

 

587

Proceeds from maturities of investments

4,044

 

2,316

Acquisitions, net of cash and cash equivalents acquired

(878)

 

(3)

Purchases of investments in privately held companies

(50)

 

(70)

Return of investments in privately held companies

123

 

39

Acquisition of property and equipment

(304)

 

(346)

Other

(1)

 

(19)

Net cash provided by (used in) provided by investing activities

3,165

 

(1,293)

Cash flows from financing activities:

     

Issuances of common stock

349

 

316

Repurchases of common stock - repurchase program

(2,504)

 

(1,760)

Shares repurchased for tax withholdings on vesting of restricted stock units

(581)

 

(310)

Short-term borrowings, original maturities of 90 days or less, net

1,398

 

(602)

Issuances of debt

2,537

 

Repayments of debt

(750)

 

Dividends paid

(3,163)

 

(3,120)

Other

(7)

 

(5)

Net cash used in financing activities

(2,721)

 

(5,481)

Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents

(32)

 

3

Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents

3,591

 

1,930

Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period

11,627

 

8,579

Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period

$           15,218

 

$           10,509

Supplemental cash flow information:

     

Cash paid for interest

$                 203

 

$                 178

Cash paid for income taxes, net

$              6,804

 

$              2,172

 

CISCO SYSTEMS, INC.

REMAINING PERFORMANCE OBLIGATIONS

(In millions, except percentages)

 
 

January 27, 2024

 

October 28, 2023

 

January 28, 2023

 

Amount

 

Y/Y%

 

Amount

 

Y/Y%

 

Amount

 

Y/Y%

Product

$    16,249

 

12 %

 

$    16,011

 

14 %

 

$    14,517

 

7 %

Service

19,407

 

12 %

 

18,742

 

11 %

 

17,255

 

2 %

Total

$    35,656

 

12 %

 

$    34,753

 

12 %

 

$    31,772

 

4 %

 

We expect 50% of total RPO at January 27, 2024 will be recognized as revenue over the next 12 months.

 

CISCO SYSTEMS, INC.

DEFERRED REVENUE

(In millions)

 
 

January 27, 2024

 

October 28, 2023

 

January 28, 2023

Deferred revenue:

         

Product

$       11,640

 

$       11,689

 

$       10,679

Service

14,131

 

13,970

 

13,248

Total

$       25,771

 

$       25,659

 

$       23,927

Reported as:

         

Current

$       14,011

 

$       13,812

 

$       13,109

Noncurrent

11,760

 

11,847

 

10,818

Total

$       25,771

 

$       25,659

 

$       23,927

 

CISCO SYSTEMS, INC.

DIVIDENDS PAID AND REPURCHASES OF COMMON STOCK

(In millions, except per-share amounts)

 
   

DIVIDENDS

 

STOCK REPURCHASE PROGRAM

 

TOTAL

Quarter Ended

 

Per Share

 

Amount

 

Shares

 

Weighted-
Average Price
per Share

 

Amount

 

Amount

Fiscal 2024

                       

January 27, 2024

 

$             0.39

 

$          1,583

 

25

 

$          49.54

 

$          1,254

 

$          2,837

October 28, 2023

 

$             0.39

 

$          1,580

 

23

 

$          54.53

 

$          1,252

 

$          2,832

Fiscal 2023

                       

July 29, 2023

 

$             0.39

 

$          1,589

 

25

 

$          50.49

 

$          1,254

 

$          2,843

April 29, 2023

 

$             0.39

 

$          1,593

 

25

 

$          49.45

 

$          1,259

 

$          2,852

January 28, 2023

 

$             0.38

 

$          1,560

 

26

 

$          47.72

 

$          1,256

 

$          2,816

October 29, 2022

 

$             0.38

 

$          1,560

 

12

 

$          43.76

 

$             502

 

$          2,062

 

CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

 

GAAP TO NON-GAAP NET INCOME

(In millions)

 
 

Three Months Ended

 

Six Months Ended

 

January 27,
2024

 

January 28,
2023

 

January 27,
2024

 

January 28,
2023

GAAP net income

$         2,634

 

$         2,773

 

$         6,272

 

$         5,443

Adjustments to cost of sales:

             

Share-based compensation expense

139

 

106

 

242

 

187

Amortization of acquisition-related intangible assets

175

 

153

 

356

 

306

Acquisition-related/divestiture costs

1

 

1

 

1

 

3

Total adjustments to GAAP cost of sales

315

 

260

 

599

 

496

Adjustments to operating expenses:

             

Share-based compensation expense

662

 

498

 

1,212

 

913

Amortization of acquisition-related intangible assets

66

 

71

 

133

 

142

Acquisition-related/divestiture costs

64

 

48

 

139

 

123

Russia-Ukraine war costs

 

2

 

(2)

 

5

Significant asset impairments and restructurings

12

 

243

 

135

 

241

Total adjustments to GAAP operating expenses

804

 

862

 

1,617

 

1,424

Adjustments to interest and other income (loss), net:

             

(Gains) and losses on investments

88

 

(44)

 

139

 

65

Total adjustments to GAAP interest and other income (loss), net

88

 

(44)

 

139

 

65

Total adjustments to GAAP income before provision for income taxes

1,207

 

1,078

 

2,355

 

1,985

Income tax effect of non-GAAP adjustments

(303)

 

(212)

 

(561)

 

(404)

Significant tax matters

 

 

 

164

Total adjustments to GAAP provision for income taxes

(303)

 

(212)

 

(561)

 

(240)

Non-GAAP net income

$         3,538

 

$         3,639

 

$         8,066

 

$         7,188

  

CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

 

GAAP TO NON-GAAP EPS

 
 

Three Months Ended

 

Six Months Ended

 

January 27,
2024

 

January 28,
2023

 

January 27,
2024

 

January 28,
2023

GAAP EPS

$           0.65

 

$           0.67

 

$           1.54

 

$           1.32

Adjustments to GAAP:

             

Share-based compensation expense

0.20

 

0.15

 

0.36

 

0.27

Amortization of acquisition-related intangible assets

0.06

 

0.05

 

0.12

 

0.11

Acquisition-related/divestiture costs

0.02

 

0.01

 

0.03

 

0.03

Significant asset impairments and restructurings

 

0.06

 

0.03

 

0.06

(Gains) and losses on investments

0.02

 

(0.01)

 

0.03

 

0.02

Income tax effect of non-GAAP adjustments

(0.07)

 

(0.05)

 

(0.14)

 

(0.10)

Significant tax matters

 

 

 

0.04

Non-GAAP EPS

$           0.87

 

$           0.88

 

$           1.98

 

$           1.75

 

Amounts may not sum due to rounding.

 

CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

 

GROSS MARGINS, OPERATING EXPENSES, OPERATING MARGINS, INTEREST AND OTHER INCOME (LOSS), NET,
AND NET INCOME

(In millions, except percentages)

 
 

Three Months Ended

 

January 27, 2024

 

Product
Gross
Margin

 

Service
Gross
Margin

 

Total
Gross
Margin

 

Operating
Expenses

 

Y/Y

 

Operating
Income

 

Y/Y

 

Interest
andother
income
(loss), net

 

Net
Income

 

Y/Y

GAAP amount

$ 5,789

 

$ 2,428

 

$ 8,217

 

$ 5,121

 

— %

 

$ 3,096

 

(6) %

 

$    65

 

$ 2,634

 

(5) %

% of revenue

62.7 %

 

68.2 %

 

64.2 %

 

40.0 %

     

24.2 %

     

0.5 %

 

20.6 %

   

Adjustments to GAAP amounts:

                               

Share-based compensation expense

58

 

81

 

139

 

662

     

801

     

 

801

   

Amortization of acquisition-related intangible assets

175

 

 

175

 

66

     

241

     

 

241

   

Acquisition/divestiture-related costs

1

 

 

1

 

64

     

65

     

 

65

   

Significant asset impairments and restructurings

 

 

 

12

     

12

     

 

12

   

(Gains) and losses on investments

 

 

 

     

     

88

 

88

   

Income tax effect/significant tax matters

 

 

 

     

     

 

(303)

   

Non-GAAP amount

$ 6,023

 

$ 2,509

 

$ 8,532

 

$ 4,317

 

1 %

 

$ 4,215

 

(4) %

 

$  153

 

$ 3,538

 

(3) %

% of revenue

65.2 %

 

70.5 %

 

66.7 %

 

33.8 %

     

33.0 %

     

1.2 %

 

27.7 %

   

               

 

Three Months Ended

 

January 28, 2023

 

Product
Gross
Margin

 

Service
Gross
Margin

 

Total
Gross
Margin

 

Operating
Expenses

 

Operating

Income

 

Interest
and other
income
(loss), net

 

Net

Income

GAAP amount

$   6,117

 

$   2,310

 

$   8,427

 

$   5,135

 

$   3,292

 

$      123

 

$   2,773

% of revenue

60.2 %

 

67.2 %

 

62.0 %

 

37.8 %

 

24.2 %

 

0.9 %

 

20.4 %

Adjustments to GAAP amounts:

                         

Share-based compensation expense

40

 

66

 

106

 

498

 

604

 

 

604

Amortization of acquisition-related intangible assets

153

 

 

153

 

71

 

224

 

 

224

Acquisition/divestiture-related costs

1

 

 

1

 

48

 

49

 

 

49

Significant asset impairments and restructurings

 

 

 

243

 

243

 

 

243

Russia-Ukraine war costs

 

 

 

2

 

2

 

 

2

(Gains) and losses on investments

 

 

 

 

 

(44)

 

(44)

Income tax effect/significant tax matters

 

 

 

 

 

 

(212)

Non-GAAP amount

$   6,311

 

$   2,376

 

$   8,687

 

$   4,273

 

$   4,414

 

$        79

 

$   3,639

% of revenue

62.1 %

 

69.1 %

 

63.9 %

 

31.4 %

 

32.5 %

 

0.6 %

 

26.8 %

 

Amounts may not sum and percentages may not recalculate due to rounding.

 

CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

 

GROSS MARGINS, OPERATING EXPENSES, OPERATING MARGINS, INTEREST AND OTHER INCOME (LOSS), NET,
AND NET INCOME

(In millions, except percentages)

 
 

Six Months Ended

 

January 27, 2024

 

Product
Gross
Margin

 

Service
Gross
Margin

 

Total
Gross
Margin

 

Operating
Expenses

 

Y/Y

 

Operating
Income

 

Y/Y

 

Interest
and other
income
(loss), net

 

Net Income

 

Y/Y

GAAP amount

$ 12,971

 

$ 4,803

 

$ 17,774

 

$ 10,402

 

5 %

 

$ 7,372

 

8 %

 

$  231

 

$ 6,272

 

15 %

% of revenue

63.7 %

 

67.8 %

 

64.7 %

 

37.9 %

     

26.8 %

     

0.8 %

 

22.8 %

   

Adjustments to GAAP amounts:

                               

Share-based compensation expense

100

 

142

 

242

 

1,212

     

1,454

     

 

1,454

   

Amortization of acquisition-related intangible assets

356

 

 

356

 

133

     

489

     

 

489

   

Acquisition/divestiture-related costs

1

 

 

1

 

139

     

140

     

 

140

   

Significant asset impairments and restructurings

 

 

 

135

     

135

     

 

135

   

Russia-Ukraine war costs

 

 

 

(2)

     

(2)

     

 

(2)

   

(Gains) and losses on investments

 

 

 

     

     

139

 

139

   

Income tax effect/significant tax matters

 

 

 

     

     

 

(561)

   

Non-GAAP amount

$ 13,428

 

$ 4,945

 

$ 18,373

 

$ 8,785

 

3 %

 

$ 9,588

 

10 %

 

$  370

 

$ 8,066

 

12 %

% of revenue

65.9 %

 

69.8 %

 

66.9 %

 

32.0 %

     

34.9 %

     

1.3 %

 

29.4 %

   

 

 

Six Months Ended

 

January 28, 2023

 

Product
Gross
Margin

 

Service
Gross
Margin

 

Total
Gross
Margin

 

Operating
Expenses

 

Operating

Income

 

Interest
and other
income
(loss), net

 

Net

Income

GAAP amount

$ 12,183

 

$   4,590

 

$ 16,773

 

$   9,941

 

$   6,832

 

$        58

 

$   5,443

% of revenue

59.7 %

 

67.3 %

 

61.6 %

 

36.5 %

 

25.1 %

 

0.2 %

 

20.0 %

Adjustments to GAAP amounts:

                         

Share-based compensation expense

71

 

116

 

187

 

913

 

1,100

 

 

1,100

Amortization of acquisition-related intangible assets

306

 

 

306

 

142

 

448

 

 

448

Acquisition/divestiture-related costs

3

 

 

3

 

123

 

126

 

 

126

Significant asset impairments and restructurings

 

 

 

241

 

241

 

 

241

Russia-Ukraine war costs

 

 

 

5

 

5

 

 

5

(Gains) and losses on investments

 

 

 

 

 

65

 

65

Income tax effect/significant tax matters

 

 

 

 

 

 

(240)

Non-GAAP amount

$ 12,563

 

$   4,706

 

$ 17,269

 

$   8,517

 

$   8,752

 

$      123

 

$   7,188

% of revenue

61.6 %

 

69.0 %

 

63.4 %

 

31.3 %

 

32.1 %

 

0.5 %

 

26.4 %

Amounts may not sum and percentages may not recalculate due to rounding.

 

CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

 

EFFECTIVE TAX RATE

(In percentages)

 
 

Three Months Ended

 

Six Months Ended

 

January 27,
2024

 

January 28,
2023

 

January 27,
2024

 

January 28,
2023

GAAP effective tax rate

16.7 %

 

18.8 %

 

17.5 %

 

21.0 %

Total adjustments to GAAP provision for income taxes

2.3 %

 

0.2 %

 

1.5 %

 

(2.0) %

Non-GAAP effective tax rate

19.0 %

 

19.0 %

 

19.0 %

 

19.0 %

 

GAAP TO NON-GAAP GUIDANCE

 

Q3 FY 2024

 

Gross Margin
Rate

 

Operating Margin
Rate

 

Earnings per
Share (2)

GAAP

 

63.5% – 64.5%

 

20.5% – 21.5%

 

$0.51 – $0.56

Estimated adjustments for:

           

Share-based compensation expense

 

1.0 %

 

6.5 %

 

$0.15 – $0.16

Amortization of acquisition-related intangible assets and acquisition/divestiture-related costs

 

1.5 %

 

2.0 %

 

$0.05 – $0.06

Significant asset impairments and restructurings (1)

 

 

4.5 %

 

$0.10 – $0.11

Non-GAAP

 

66% – 67%

 

33.5% – 34.5%

 

$0.84 – $0.86

 

FY 2024

 

Earnings per
Share (2)

GAAP

 

$2.61 – $2.73

Estimated adjustments for:

   

Share-based compensation expense

 

$0.59 – $0.61

Amortization of acquisition-related intangible assets and acquisition/divestiture-related costs

 

$0.23 – $0.25

Significant asset impairments and restructurings (1)

 

$0.16 – $0.18

(Gains) and losses on investments

 

$0.03

Non-GAAP

 

$3.68 – $3.74

(1) On February 14, 2024, Cisco announced a restructuring plan in order to realign the organization and enable further investment in key priority areas. This restructuring plan will impact approximately 5 percent of Cisco's global workforce. Cisco currently estimates that it will recognize pre-tax charges to its GAAP financial results of approximately $800 million consisting of severance and other one-time termination benefits and other costs. These charges are primarily cash-based. Cisco expects to take the majority of these actions in the third quarter of fiscal 2024 and recognize approximately $500 million of these charges. Cisco expects approximately $150 million of these charges to be recognized in the fourth quarter of fiscal 2024, and the remaining amount of these charges primarily through the first half of fiscal 2025.

(2) Estimated adjustments to GAAP earnings per share are shown after income tax effects.

Except as noted above, this guidance does not include the effects of any future acquisitions/divestitures, asset impairments, Russia-Ukraine war costs, restructurings, (gains) and losses on investments and significant tax matters or other events, which may or may not be significant unless specifically stated.

Forward Looking Statements, Non-GAAP Information and Additional Information
This release may be deemed to contain forward-looking statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements regarding future events (such as the alignment of our investments to future growth opportunities, the role that our innovation plays as our customers adopt AI and secure their organizations, the progress in our business model shift to more recurring revenue while remaining focused on financial discipline, operating leverage and shareholder returns) and the future financial performance of Cisco (including the guidance for Q3 FY 2024 and full year FY 2024) that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including: business and economic conditions and growth trends in the networking industry, our customer markets and various geographic regions; global economic conditions and uncertainties in the geopolitical environment; our development and use of artificial intelligence; overall information technology spending; the growth and evolution of the Internet and levels of capital spending on Internet-based systems; variations in customer demand for products and services, including sales to the service provider market and other customer markets; the return on our investments in certain priorities, key growth areas, and in certain geographical locations, as well as maintaining leadership in Networking and services; the timing of orders and manufacturing and customer lead times; supply constraints; changes in customer order patterns or customer mix; insufficient, excess or obsolete inventory; variability of component costs; variations in sales channels, product costs or mix of products sold; our ability to successfully acquire businesses and technologies and to successfully integrate and operate these acquired businesses and technologies; our ability to achieve expected benefits of our partnerships; increased competition in our product and service markets, including the data center market; dependence on the introduction and market acceptance of new product offerings and standards; rapid technological and market change; manufacturing and sourcing risks; product defects and returns; litigation involving patents, other intellectual property, antitrust, stockholder and other matters, and governmental investigations; our ability to achieve the benefits of restructurings and possible changes in the size and timing of related charges; cyber attacks, data breaches or other incidents; vulnerabilities and critical security defects; our ability to protect personal data; evolving regulatory uncertainty; terrorism; natural catastrophic events (including as a result of global climate change); any pandemic or epidemic; our ability to achieve the benefits anticipated from our investments in sales, engineering, service, marketing and manufacturing activities; our ability to recruit and retain key personnel; our ability to manage financial risk, and to manage expenses during economic downturns; risks related to the global nature of our operations, including our operations in emerging markets; currency fluctuations and other international factors; changes in provision for income taxes, including changes in tax laws and regulations or adverse outcomes resulting from examinations of our income tax returns; potential volatility in operating results; and other factors listed in Cisco's most recent reports on Forms 10-Q and 10-K filed on November 21, 2023 and September 7, 2023, respectively. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Cisco's most recent reports on Forms 10-Q and 10-K as each may be amended from time to time. Cisco's results of operations for the three and six months ended January 27, 2024 are not necessarily indicative of Cisco's operating results for any future periods. Any projections in this release are based on limited information currently available to Cisco, which is subject to change. Although any such projections and the factors influencing them will likely change, Cisco will not necessarily update the information, since Cisco will only provide guidance at certain points during the year. Such information speaks only as of the date of this release.

This release includes non-GAAP net income, non-GAAP gross margins, non-GAAP operating expenses, non-GAAP operating income and margin, non-GAAP effective tax rates, non-GAAP interest and other income (loss), net, and non-GAAP net income per share data for the periods presented. It also includes future estimated ranges for gross margin, operating margin, tax provision rate and EPS on a non-GAAP basis.

These non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Cisco believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Cisco's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Cisco's results of operations in conjunction with the corresponding GAAP measures.

Cisco believes that the presentation of non-GAAP measures when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and its historical and projected results of operations.

For its internal budgeting process, Cisco's management uses financial statements that do not include, when applicable, share-based compensation expense, amortization of acquisition-related intangible assets, acquisition-related/divestiture costs, significant asset impairments and restructurings, significant litigation settlements and other contingencies, Russia-Ukraine war costs, gains and losses on investments, the income tax effects of the foregoing and significant tax matters. Cisco's management also uses the foregoing non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Cisco. In prior periods, Cisco has excluded other items that it no longer excludes for purposes of its non-GAAP financial measures. From time to time in the future there may be other items that Cisco may exclude for purposes of its internal budgeting process and in reviewing its financial results. For additional information on the items excluded by Cisco from one or more of its non-GAAP financial measures, refer to the Form 8-K regarding this release furnished today to the Securities and Exchange Commission.

Annualized recurring revenue represents the annualized revenue run-rate of active subscriptions, term licenses, operating leases and maintenance contracts at the end of a reporting period, net of rebates to customers and partners as well as certain other revenue adjustments. Includes both revenue recognized ratably as well as upfront on an annualized basis.

About Cisco

Cisco (Nasdaq: CSCO) is the worldwide technology leader that securely connects everything to make anything possible. Our purpose is to power an inclusive future for all by helping our customers reimagine their applications, power hybrid work, secure their enterprise, transform their infrastructure, and meet their sustainability goals. Discover more at newsroom.cisco.com and follow us on X at @Cisco.

Copyright © 2024 Cisco and/or its affiliates. All rights reserved. Cisco and the Cisco logo are trademarks or registered trademarks of Cisco and/or its affiliates in the U.S. and other countries. To view a list of Cisco trademarks, go to: www.cisco.com/go/trademarks. Third-party trademarks mentioned in this document are the property of their respective owners. The use of the word partner does not imply a partnership relationship between Cisco and any other company. This document is Cisco Public Information.

RSS Feed for Cisco: https://newsroom.cisco.com/rss-feeds

 

Media Contacts

Robyn Blum

Public Relations
+1 408 930 8548

Sami Badri

Investor Relations
+1 469-420-4834