- Q2 Net Sales: $6.1 billion (12.3% increase year over year; 1.5% increase quarter over quarter)
- Q2 Net Income: $1.4 billion GAAP; $1.5 billion pro forma
- Q2 Earnings Per Share: $0.21 GAAP; $0.22 pro forma
SAN JOSE, Calif., February 8, 2005 - Cisco Systems, Inc., the worldwide leader in networking for the Internet, today reported its second quarter results for the period ended January 29, 2005.
Net sales for the second quarter of fiscal 2005 were $6.1 billion, compared with $5.4 billion for the second quarter of fiscal 2004, an increase of 12.3 percent, and compared with $6.0 billion for the first quarter of fiscal 2005, an increase of 1.5 percent.
Net income for the second quarter of fiscal 2005, on a generally accepted accounting principles (GAAP) basis, was $1.4 billion or $0.21 per share, compared with $724 million or $0.10 per share for the second quarter of fiscal 2004, and compared with $1.4 billion or $0.21 per share for the first quarter of fiscal 2005. Net income on a GAAP basis for the second quarter of fiscal 2004 included a non-cash cumulative stock compensation charge of $567 million, or $0.08 per share relating to the implementation of Financial Accounting Standards Board Interpretation No. 46(R). Pro forma net income for the second quarter of fiscal 2005 was $1.5 billion or $0.22 per share, compared with $1.3 billion or $0.18 per share for the second quarter of fiscal 2004, and compared with $1.5 billion or $0.21 per share for the first quarter of fiscal 2005. A reconciliation between net income on a GAAP basis and pro forma net income is provided in a table immediately following the Pro Forma Consolidated Statements of Operations.
Net sales for the first six months of fiscal 2005 were $12.0 billion, compared with $10.5 billion for the first six months of fiscal 2004, an increase of 14.6 percent.
Net income for the first six months of fiscal 2005, on a GAAP basis, was $2.8 billion or $0.42 per share, compared with $1.8 billion or $0.25 per share for the first six months of fiscal 2004. Pro forma net income for the first six months of fiscal 2005 was $2.9 billion or $0.44 per share, compared with $2.5 billion or $0.35 per share for the first six months of fiscal 2004.
During the second quarter of fiscal 2005, Cisco completed the acquisitions of BCN Systems, Inc., Jahi Networks Inc., NetSolve, Incorporated and Perfigo, Inc.
"This quarter's solid results, highlighted by record net income and continued order growth across our routing, switching, and advanced technologies, indicate continued product leadership and solid market momentum," said John Chambers, president and CEO, Cisco Systems. "Our strategy uniquely differentiates Cisco from the rest of the industry by providing an integrated technology and business architecture perspective."
Chambers added, "Not only are we creating what we expect will be a number of new billion dollar revenue streams for Cisco, but our value proposition to customers continues to expand as these advanced technologies integrate into the core network fabric."
Cisco will discuss second quarter 2005 results and business outlook on a conference call and Webcast at 1:30 p.m. Pacific Time today. Call information and related charts are available at http://investor.cisco.com.
Financial Highlights
- Cash flows from operations were $1.8 billion for the second quarter of fiscal 2005, compared with $1.6 billion for the second quarter of fiscal 2004, and compared with $1.5 billion for the first quarter of fiscal 2005.
- Cash and cash equivalents and total investments were $16.5 billion at the end of the second quarter of fiscal 2005, compared with $19.3 billion at the end of the fourth quarter of fiscal 2004, and compared with $17.7 billion at the end of the first quarter of fiscal 2005.
- During the second quarter of fiscal 2005, Cisco repurchased 140 million shares of common stock at an average price of $19.30 per share for an aggregate purchase price of $2.7 billion. As of January 29, 2005, Cisco had repurchased and retired 1.3 billion shares of Cisco common stock at an average price of $18.07 per share for an aggregate purchase price of approximately $22.6 billion since the inception of the stock repurchase program.
- Days sales outstanding (DSO) in accounts receivable at the end of the second quarter of fiscal 2005 were 34 days, compared with 28 days at the end of the fourth quarter of fiscal 2004, and compared with 27 days at the end of the first quarter of fiscal 2005.
- Inventory turns were 6.5 in the second quarter of fiscal 2005, compared with 6.4 in the fourth quarter of fiscal 2004, and compared with 6.5 in the first quarter of fiscal 2005.
"Our focus and execution on several long-term financial priorities are producing tangible results marked by the eleventh consecutive quarter of Cisco's pro forma net income exceeding $1 billion," said Dennis Powell, chief financial officer, Cisco Systems. "We also achieved pro forma profit of 24.4 percent of revenue while increasing investments in strategic areas of the business to drive future growth."
Business Highlights
- Cisco announced that SOFTBANK BB Corp. (providers of "Yahoo! BB"), the National Institute of Informatics' SuperSINET research network in Japan, and the Pittsburgh Supercomputing Center have chosen the Cisco CRS-1 Carrier Router System as a key component for building out their IP network infrastructures.
- Cisco announced it has been selected by China Telecom as the primary equipment provider for the business network portion of the China Telecom Internet Protocol (IP) Next-Generation Network (also known as ChinaNet Next Carrying Network or CN2).
- Cisco and Fujitsu Limited announced a memorandum of understanding indicating their intent to enter into a strategic alliance focusing on development of high-end routers, future cooperation in routing and switching, and collaboration on continuous quality improvement, enhanced support and service.
- Cisco introduced more than 20 new Cisco Catalyst® switch offerings to enable customers to widely deploy higher levels of availability, integrated security and networkwide 10GbE and 10/100/1000 PoE.
- Cisco announced the sale of its 4 millionth Cisco Internet Protocol (IP) telephone.
- Cisco announced that Staples is providing wireless network connections, based on Cisco technology, in all 1,200 of its U.S.-based office supply retail stores. Cisco also announced that Best Buy has successfully deployed wireless networks across its corporate campus and in more than 640 of its retail stores nationwide.
- Cisco and EMC Corporation announced plans to provide customers with an end-to-end storage consolidation solution for remote-office data by combining the recently announced Cisco wide area file services (WAFS) technology and EMC network attached storage (NAS).
- Cisco announced that 15 partners are now delivering or scheduled to deliver solutions in the first calendar quarter of 2005 that have met test criteria for interoperability with the Network Admission Control (NAC) program.
- Linksys, a division of Cisco Systems, Inc. and Vonage Holdings Corporation announced the availability of the Wireless-G Broadband Router with two phone ports bundled with Vonage's VoIP service. Linksys and Intel Corporation announced the Linksys Wireless-G Media Link, the next product in a line of wireless entertainment devices from Linksys that allows consumers to enjoy digital video, music and photos on their home televisions and stereos.
- Cisco announced that neuf telecom has extended its network to 3,000 French cities and is delivering television over DSL based on Cisco technology.
- Cisco announced its intent to open a research and development center in Tokyo, Japan. The facility is expected to open in February 2005 and will represent an initial $12 million investment over the next five years.
- Cisco announced definitive agreements to acquire privately held Protego Networks, Inc. and Airespace, Inc.
Editor's Note:
- Q2 FY'05 conference call to discuss Cisco's results along with its outlook for Q3 FY'05 to be held at 1:30 p.m. Pacific Time on Tuesday, February 8, 2005. Conference call number is 888-790-3156 (United States); 630-395-0021 (international).
- Conference call replay will be available from 4:30 p.m. Pacific Time on February 8, 2005 to 4:30 p.m. Pacific Time on February 15, 2005 at 866-463-2193 (United States); 203-369-1378 (international). The replay is also available from February 8, 2005 through April 22, 2005 on the Cisco Investor Relations Website at http://www.cisco.com/go/investors.
- Additional information regarding Cisco's financials and corresponding Webcast with visuals designed to guide participants through the call will also be available at 1:30 p.m. Pacific Time. Prepared remarks will be available approximately 24 hours after completion of the call. The Webcast will include both the prepared remarks and the question-and-answer session. This information, along with GAAP reconciliation information, will be available on the Cisco Investor Relations Website at www.cisco.com/go/investors.
- Additional information regarding Cisco's Q2 FY'05 results, including executive Q&A, will be available at http://newsroom.cisco.com.
About Cisco Systems
Cisco Systems, Inc. (NASDAQ: CSCO), the worldwide leader in networking for the Internet, celebrates 20 years of commitment to technology innovation, industry leadership, and corporate social responsibility. Information about Cisco can be found at http://www.cisco.com. For ongoing news, go to http://newsroom.cisco.com.
This release may be deemed to contain forward-looking statements, which are subject to the safe harbor provisions of the Private Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements regarding future events (including the potential growth of advanced technologies) and the future financial performance of Cisco that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including: business and economic conditions and growth trends in the networking industry and in various geographic regions; global economic conditions and uncertainties in the geopolitical environment; overall information technology spending; the growth of the Internet and levels of capital spending on Internet-based systems; variations in customer demand for products and services, including sales to the service provider market; the timing of orders and manufacturing lead times; changes in customer order patterns or customer mix; insufficient, excess or obsolete inventory; variability of component costs; variations in sales channels, product costs or mix of products sold; our ability to successfully acquire businesses and technologies and to successfully integrate and operate these acquired businesses and technologies; increased competition in the networking industry; dependence on the introduction and market acceptance of new product offerings and standards; rapid technological and market change; manufacturing and sourcing risks; product defects and returns; litigation involving patents, intellectual property, antitrust, shareholder and other matters; our ability to recruit and retain key personnel; our ability to manage financial risk; currency fluctuations and other international factors; potential volatility in operating results and other factors listed in Cisco's most recent reports on Form 10-K, 10-Q and 8-K. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Cisco's most recent reports on Form 10-K and Form 10-Q, each as it may be amended from time to time. Cisco's results of operations for the three and six months ended January 29, 2005 are not necessarily indicative of Cisco's operating results for any future periods. Any projections in this release are based on limited information currently available to Cisco, which is subject to change. Although such projections and the factors influencing them will likely change, Cisco will not necessarily update the information, since Cisco will only provide guidance at certain points during the year. Such information speaks only as of the date of this release.
Cisco provides pro forma net income and pro forma net income per share data as additional information to help investors better understand its operating results. These measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from pro forma measures used by other companies. Cisco believes that this presentation of pro forma net income and pro forma net income per share provides useful information to management and investors regarding certain additional financial and business trends relating to its financial condition and results of operations. Cisco believes when GAAP net income and GAAP net income per share are viewed in conjunction with pro forma net income and pro forma net income per share, investors are provided with a more meaningful understanding of Cisco's ongoing operating performance. In addition, Cisco's management uses these measures for reviewing the financial results of Cisco.
Copyright© 2005 Cisco Systems, Inc. All rights reserved. Cisco, Cisco Systems, the Cisco Systems logo, Catalyst and Linksys are registered trademarks or trademarks of Cisco Systems, Inc. and/or its affiliates in the U.S. and certain other countries. All other trademarks mentioned in this document or Website are the property of their respective owners. The use of the word partner does not imply a partnership relationship between Cisco and any other company.
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Unaudited)
| Three Months Ended | Six Months Ended | |||
| January 29, 2005 |
January 24, 2004 |
January 29, 2005 |
January 24, 2004 | |
| NET SALES: | ||||
| Product | $ 5,106 | $ 4,550 | $ 10,139 | $ 8,813 |
| Service | 956 | 848 | 1,894 | 1,686 |
| Total net sales | 6,062 | 5,398 | 12,033 | 10,499 |
| COST OF SALES: | ||||
| Product | 1,669 | 1,425 | 3,315 | 2,741 |
| Service | 340 | 275 | 650 | 554 |
| Total cost of sales | 2,009 | 1,700 | 3,965 | 3,295 |
| GROSS MARGIN | 4,053 | 3,698 | 8,068 | 7,204 |
| OPERATING EXPENSES: | ||||
| Research and development | 785 | 759 | 1,572 | 1,494 |
| Sales and marketing | 1,132 | 1,093 | 2,234 | 2,164 |
| General and administrative | 222 | 195 | 447 | 390 |
| Payroll tax on stock option exercises | 3 | 7 | 4 | 9 |
| Amortization of deferred stock-based compensation | 39 | 36 | 79 | 87 |
| Amortization of purchased intangible assets | 57 | 60 | 117 | 122 |
| In-process research and development | 2 | 1 | 14 | 1 |
| Total operating expenses | 2,240 | 2,151 | 4,467 | 4,267 |
| OPERATING INCOME | 1,813 | 1,547 | 3,601 | 2,937 |
| Interest income | 127 | 124 | 257 | 261 |
| Other income, net | 17 | 136 | 57 | 137 |
| Interest and other income, net | 144 | 260 | 314 | 398 |
| INCOME BEFORE PROVISION FOR INCOME TAXES AND CUMULATIVE EFFECT OF ACCOUNTING CHANGE | 1,957 | 1,807 | 3,915 | 3,335 |
| Provision for income taxes | 557 | 516 | 1,119 | 958 |
| INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE | 1,400 | 1,291 | 2,796 | 2,377 |
| Cumulative effect of accounting change, net of tax | - | (567) | - | (567) |
| NET INCOME | $ 1,400 | $ 724 | $ 2,796 | $ 1,810 |
| Income per share before cumulative effect of accounting change: | ||||
| Basic | $ 0.21 | $ 0.19 | $0.43 | $ 0.34 |
| Diluted | $ 0.21 | $ 0.18 | $ 0.42 | $ 0.33 |
| Net income per share: | ||||
| Basic | $ 0.21 | $ 0.11 | $ 0.43 | $ 0.26 |
| Diluted | $ 0.21 | $ 0.10 | $ 0.42 | $ 0.25 |
| Shares used in per-share calculation: | ||||
| Basic | 6,521 | 6,874 | 6,577 | 6,904 |
| Diluted | 6,652 | 7,110 | 6,713 | 7,110 |
|
PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Unaudited)
| Three Months Ended | Six Months Ended | |||
| January 29, 2005 | January 24, 2004 | January 29, 2005 | January 24, 2004 | |
| NET SALES: | ||||
| Product | $ 5,106 | $ 4,550 | $ 10,139 | $ 8,813 |
| Service | 956 | 848 | 1,894 | 1,686 |
| Total net sales | 6,062 | 5,398 | 12,033 | 10,499 |
| COST OF SALES: | ||||
| Product | 1,669 | 1,425 | 3,315 | 2,741 |
| Service | 340 | 275 | 650 | 554 |
| Total cost of sales | 2,009 | 1,700 | 3,965 | 3,295 |
| GROSS MARGIN | 4,053 | 3,698 | 8,068 | 7,204 |
| OPERATING EXPENSES: | ||||
| Research and development | 785 | 759 | 1,572 | 1,494 |
| Sales and marketing | 1,132 | 1,093 | 2,234 | 2,164 |
| General and administrative | 222 | 195 | 447 | 390 |
| Total operating expenses (a) (b) (c) (d) | 2,139 | 2,047 | 4,253 | 4,048 |
| OPERATING INCOME (a) (b) (c) (d) | 1,914 | 1,651 | 3,815 | 3,156 |
| Interest income | 127 | 124 | 257 | 261 |
| Other income, net (e) | 17 | 51 | 4 | 52 |
| Interest and other income, net (e) | 144 | 175 | 261 | 313 |
| INCOME BEFORE PROVISION FOR INCOME TAXES (a) (b) (c) (d) (e) | 2,058 | 1,826 | 4,076 | 3,469 |
| Provision for income taxes (f) | 576 | 511 | 1,141 | 971 |
| NET INCOME | $ 1,482 | $ 1,315 | $ 2,935 | $ 2,498 |
| Net income per share: | ||||
| Basic | $ 0.23 | $ 0.19 | $ 0.45 | $ 0.36 |
| Diluted | $ 0.22 | $ 0.18 | $ 0.44 | $ 0.35 |
| Shares used in per-share calculation: | ||||
| Basic | 6,521 | 6,874 | 6,577 | 6,904 |
| Diluted | 6,652 | 7,110 | 6,713 | 7,110 |
| A reconciliation between net income on a GAAP basis and pro forma net income is as follows: | ||||
| GAAP net income | $ 1,400 | $ 724 | $ 2,796 | $ 1,810 |
| (a) In-process research and development | 2 | 1 | 14 | 1 |
| (b) Payroll tax on stock option exercises | 3 | 7 | 4 | 9 |
| (c) Amortization of deferred stock-based compensation | 39 | 36 | 79 | 87 |
| (d) Amortization of purchased intangible assets | 57 | 60 | 117 | 122 |
| (e) Gain on publicly traded equity securities | - | (85) | (53) | (85) |
| (f) Income tax effect | (19) | 5 | (22) | (13) |
| (g) Cumulative effect of accounting change, net of tax | - | 567 | - | 567 |
| Pro forma net income | $ 1,482 | $ 1,315 | $ 2,935 | $ 2,498 |
For the three-month period ended October 30, 2004, pro forma net income and pro forma net income per share excluded the following items: in-process research and development of $12 million; payroll tax on stock option exercises of $1 million; amortization of deferred stock-based compensation of $40 million; amortization of purchased intangible assets of $60 million; gain on publicly traded equity securities of ($53) million and income tax effect of ($3) million.
| CONSOLIDATED BALANCE SHEETS |
(Unaudited)
| January 29, 2005 | July 31, 2004 | |
| ASSETS | ||
| Current assets: | ||
| Cash and cash equivalents | $ 2,473 | $ 3,722 |
| Short-term investments | 3,291 | 4,947 |
| Accounts receivable, net of allowance for doubtful accounts of $176 at January 29, 2005 and $179 July 31, 2004 | 2,278 | 1,825 |
| Inventories | 1,255 | 1,207 |
| Deferred tax assets | 1,881 | 1,827 |
| Prepaid expenses and other current assets | 792 | 815 |
| Total current assets | 11,970 | 14,343 |
| Investments | 10,761 | 10,598 |
| Property and equipment, net | 3,302 | 3,290 |
| Goodwill | 4,674 | 4,198 |
| Purchased intangible assets, net | 396 | 325 |
| Other assets | 2,722 | 2,840 |
| TOTAL ASSETS | $ 33,825 | |
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| Current liabilities: | ||
| Accounts payable | $ 673 | $ 657 |
| Income taxes payable | 1,397 | 963 |
| Accrued compensation | 1,219 | 1,466 |
| Deferred revenue | 3,657 | 3,527 |
| Other accrued liabilities | 2,126 | 2,090 |
| Total current liabilities | 9,072 | 8,703 |
| Deferred revenue | 990 | 975 |
| Total liabilities | 10,062 | 9,678 |
| Minority interest | 12 | 90 |
| Shareholders' equity | 23,751 | 25,826 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 33,825 | $ 35,594 |
Cisco Systems, Inc.
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
(Unaudited)
| Six Months Ended | ||
| January 29, 2005 | January 24, 2004 | |
| Cash flows from operating activities: | ||
| Net income | $ 2,796 | $ 1,810 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Cumulative effect of accounting change, net of tax | - | 567 |
| Depreciation and amortization | 587 | 786 |
| Provision for doubtful accounts | - | 19 |
| Provision for inventory | 111 | 72 |
| Deferred income taxes | (41) | 120 |
| Tax benefits from employee stock option plans | 126 | 328 |
| In-process research and development | 14 | 1 |
| Net (gains) losses and impairment charges on investments | (74) | (121) |
| Change in operating assets and liabilities: | ||
| Accounts receivable | (446) | (704) |
| Inventories | (157) | (131) |
| Prepaid expenses and other current assets | 73 | (2) |
| Lease receivables, net | (60) | (45) |
| Accounts payable | 8 | 42 |
| Income taxes payable | 424 | 12 |
| Accrued compensation | (252) | (70) |
| Deferred revenue | 146 | 253 |
| Other accrued liabilities | (7) | (348) |
| Net cash provided by operating activities | 3,248 | 2,589 |
| Cash flows from investing activities: | ||
| Purchases of short-term investments | (2,825) | (6,433) |
| Proceeds from sales and maturities of short-term investments | 5,478 | 6,564 |
| Purchases of investments | (7,541) | (10,501) |
| Proceeds from sales and maturities of investments | 6,479 | 11,636 |
| Acquisition of property and equipment | (290) | (393) |
| Acquisition of businesses, net of cash and cash equivalents | (553) | (67) |
| Change in investments in privately held companies | (110) | 40 |
| Other | 93 | 83 |
| Net cash provided by investing activities | 731 | 929 |
| Cash flows from financing activities: | ||
| Issuance of common stock | 433 | 758 |
| Repurchase of common stock | (5,706) | (4,034) |
| Other | 45 | 58 |
| Net cash used in financing activities | (5,228) | (3,218) |
| Net (decrease) increase in cash and cash equivalents | (1,249) | 300 |
| Cash and cash equivalents, beginning of period | 3,722 | 3,925 |
| Cash and cash equivalents, end of period | $ 2,473 | $ 4,225 |
Note: Certain reclassifications have been made to prior period balances in order to conform to the current period's presentation.
| ADDITIONAL FINANCIAL INFORMATION |
(Unaudited)
| January 29, 2005 | July 31, 2004 |
|
| CASH AND CASH EQUIVALENTS AND TOTAL INVESTMENTS | ||
| Cash and cash equivalents | $ 2,473 | $ 3,722 |
| Fixed income securities | 13,021 | 14,411 |
| Publicly traded equity securities | 1,031 | 1,134 |
| Total | $ 16,525 | $ 19,267 |
| INVENTORIES | ||
| Raw materials | $ 68 | $ 58 |
| Work in process | 415 | 416 |
| Finished goods: | ||
|
Distributor inventory and deferred cost of sales
|
379 | 316 |
|
Manufacturing finished goods
|
175 | 206 |
| Total finished goods | 554 | 522 |
| Service-related spares | 188 | 177 |
| Demonstration systems | 30 | 34 |
| Total | $ 1,255 | $ 1,207 |
| PROPERTY AND EQUIPMENT, NET | ||
| Land, buildings, and leasehold improvements | $ 3,494 | $ 3,429 |
| Computer equipment and related software | 1,216 | 1,120 |
| Production, engineering, and other equipment | 2,852 | 2,643 |
| Operating lease assets | 111 | 94 |
| Furniture and fixtures | 360 | 356 |
| 8,033 | 7,642 | |
| Less, accumulated depreciation and amortization | (4,731) | (4,352) |
| Total | $ 3,302 | $ 3,290 |
| LEASE RECEIVABLES, NET (a) | ||
| Current | 226 | 215 |
| Noncurrent | 272 | 231 |
| Total | 498 | 446 |
| OTHER ASSETS | ||
| Deferred tax assets | $ 1,039 | $ 1,130 |
| Investments in privately held companies | 403 | 354 |
| Income tax receivable | 690 | 690 |
| Lease receivables, net | 272 | 231 |
| Other | 318 | 435 |
| Total | $ 2,722 | $ 2,840 |
| DEFERRED REVENUE | ||
| Service | $ 3,097 | $ 3,047 |
| Product | 1,550 | 1,455 |
| Total | 4,647 | 4,502 |
| Reported as: | ||
| Current | 3,657 | 3,527 |
| Noncurrent | 990 | 975 |
| Total | $ 4,647 | $ 4,502 |
Note: Certain reclassifications have been made to prior period balances in order to conform to the current period's presentation.
(a)The current portion of lease receivables net, is recorded in prepaid expenses and other assets and the noncurrent portion is recorded in other assets in the Consolidated Balance Sheets.
