News Release

Cisco Systems Reports First Quarter Earnings

SAN JOSE, California -November 5, 1996 - Cisco Systems,
cisco_building_corporate_002-jpg-1889882-1-0

SAN JOSE, California -November 5, 1996 - Cisco Systems, Inc., the leading global supplier of internetworking solutions, today reported its first quarter results for the period ending October 26, 1996.

Net sales for the first quarter were $1,434.8 million, compared with $798.3 million for the same period last year, an increase of 80%. Net income was $180.9 million or $0.26 per share, compared with $181.4 million or $0.28 per share for the first quarter of 1996.

On October 24, 1996 Cisco completed its purchase of Telebit Corporation and its Modem ISDN Channel Aggregation (MICA*) technologies and took a one-time charge of $174.6 million or $0.26 per share on an after-tax basis as a writeoff of in-process R&D. Additionally, the Company realized a pretax gain of $55.1 million from the sale of a portion of one minority stock investment that contributed $0.05 per share on an after-tax basis to net income for the quarter.

Proformanet income, excluding the writeoff of Telebit in-process R&D and the gain from the sale of the above-mentioned stock was $320.8 million or $0.47 per share, compared with $181.4 million or $0.28 per share in the same period last year, increases of 77% and 68% respectively.

The net income per share and number of shares used in per-share calculations for all periods presented reflect the two-for-one stock split that was effective February 16, 1996."We are pleased to report the tenth consecutive quarter of double-digit revenue growth for Cisco," said John Chambers, president and CEO of Cisco Systems.

This quarter Cisco continued to move forward in its three key markets; Enterprise, Service Provider and Small-to-Medium Business, by providing end-to-end solutions through a broad range of internal product developments, strategic alliances, minority investments and acquisitions.

In the enterprise, a number of leading-edge customers are beginning to align with Cisco as a strategic partner for a large portion of their network requirements. Cisco broadened its enterprise switching leadership with the acquisition of Granite Systems for Gigabit Ethernet switching technologies and Nashoba Networks for Token Ring switching technologies.

During the quarter, Cisco reinforced its commitment to the enterprise dial market with the announcement of an additional set of dial solutions and, as mentioned, closed its acquisition of Telebit's MICA technologies for dial access solutions.

The strategic nature of networking continues to drive customers' needs for comprehensive network management. Cisco also announced its intent to acquire NETSYS Technologies, a leading supplier of network modeling software.

Cisco has also introduced a number of products focused on scaling and securing the Internet and business solutions aimed at making it easier for service providers to do business with Cisco.

"The increasing demand for rapid time to market is prompting leading service providers to seek complete solutions, such as a fully integrated Point of Presence (POP), from a strategic partner. As the architects of the Internet, it is our intent to help our customers scale, secure and grow the Internet," concluded Chambers.

Cisco Systems (NASDAQ: CSCO) is the leading globalsupplier ofinternetworkingsolutions for corporate intranets and the global Internet.Cisco's products, including routers, LAN and ATM switches, dial-up accessservers and network management software, are integrated by the Cisco IOSsoftware to link geographically dispersed LANs, WANs and IBM networks.Company news and product/service information are available at World WideWeb site http://www.cisco.com.Cisco is headquartered in San Jose, California.


Condensed Consolidated Balance Sheets

(In thousands)




October 26,
1996
July 28,
1996
Assets
Current Assets:
Cash and Equivalents $ 553,825 $ 279,695
Short-Term Investments $ 723,420 $ 758,489
Accounts Receivable, net $ 752,643 $ 622,859
Inventories, net $ 243,538 $ 301,188
Deferred Income Taxes $148,597 $101,827
Other Current Assets $ 92,730 $ 95,582
Total Current Assets $ 2,514,753 $ 2,159,640
Investments $ 1,083,318 $ 832,114
Restricted Investments $ 238,406 $ 228,644
Property and Equipment, net $ 379,388 $ 331,315
Other Assets $ 86,567 $ 78,519
Total Assets $ 4,302,432 $ 3,630,232
Liabilities and Shareholder' Equity:
Current Liabilities:
Accounts Payable and Other Accrued Expenses $ 852,356 $ 599,459
Income Taxes Payable $ 323,683 $ 169,894
Total Current Liabilities $ 1,176,039 $ 769,353
Minority Interest $ 41,176 $ 41,257
Shareholders' Equity $ 3,085,217 $ 2,819,622
Total Liabilities and Shareholders Equity $ 4,302,432 $ 3,630,232


Condensed Consolidated Statement of Operations



QuarterEnded
October 26,
1996
Quarter Ended
October 29,
1995
Net Sales $ 1, 434, 826 $ 798, 291
Cost of Sales $ 501, 480 $ 267, 742
Gross Margin $ 933, 346 $ 530, 549
Operating Expenses
Research and Development $ 144, 711 $78, 180
Sales and Marketing $ 259, 110 $ 145, 251
General and Adminstrative $ 41, 776 $ 28, 267
Purchased R&D $ 174, 589 $ --
Total Operating Expenses $ 620, 186 $ 251, 698
Operating Income $ 313, 160 $ 278, 851
Realized Gain on the Sale of Investment $ 55, 108 $ --
Interest and Other Income, net $ 21, 478 $ 12, 858
Income Before Provision for Income Taxes $ 389, 746 $ 291, 709
Provision for Income Taxes $ 208, 804 $ 110, 322
Net Income $ 180, 942 $ 181, 387
Net Income per Share $ .26 $ .28
Number of Shares Used in Per-Share Calculation $ 682, 918 $ 652, 174


Pro Forma Statement of Operations Excluding
Purchased R&D and Realized Gain

In thousands, except for per-share amounts

QuarterEnded
October 26,
1996
Quarter Ended
October 29,
1995
Net Sales $ 1, 434, 826 $ 798, 291
Cost of Sales $ 501, 480 $ 267, 742
Gross Margin $ 933, 346 $ 530, 549
Operating Expenses
Reaserch and Develpment $ 144, 711 $ 78, 180
Sales and Marketing $ 259, 110 $ 145, 251
General and Adminstrative $ 41, 776 $ 28, 267
Total Operating Expenses $ 445, 597 $ 251, 698
Operating Income $ 487, 749 $ 278, 851
Interest and Other Income, net $ 21, 478 $ 12, 858
Income Before Provision for Income Taxes $ 509, 227 $ 291, 709
Net Income $ 320, 813 $ 181, 387
Net Income per Share $ .47 $ .28
Number of Shares Used in Per Share Calculation $ 682, 918 $ 652, 174


# # #

This release may consist of forward-looking statements that involve risks and uncertainties. These statements may differ materially from actual future events or results. Readers are referred to the documents filed by Cisco with the S.E.C., specifically the most recent reportson Form 10-K and 10-Q, which identify important risk factors that could cause actual results to differ from those contained in the forward-looking statements.

Cisco IOS and Cisco Systems are trademarks, and Cisco and the Cisco Systems logo are registered trademarks of Cisco Systems, Inc. All other trademarks, service marks, registered trademarks or registered service marks mentioned in this document are the property of their respective owners.


Copyright 1996 ) Cisco Systems Inc. All rights reserved.