- Q4 Net Sales: $5.9 billion (26.0% increase year over year; 5.4% increase quarter over quarter)
- Q4 Earnings Per Share: $0.20 GAAP; $0.21 pro forma
- FY'04 Net Sales: $22.0 billion (16.8% increase year-over-year)
SAN JOSE, Calif., August 10, 2004 - Cisco Systems, Inc., the worldwide leader in networking for the Internet, today reported its fourth quarter and fiscal year results for the periods ended July 31, 2004.
Net sales for the fourth quarter of fiscal 2004 were $5.9 billion, compared with $4.7 billion for the fourth quarter of fiscal 2003, an increase of 26.0 percent, and compared with $5.6 billion for the third quarter of fiscal 2004, an increase of 5.4 percent.
Net income for the fourth quarter of fiscal 2004, on a generally accepted accounting principles (GAAP) basis, was $1.4 billion or $0.20 per share, compared with $982 million or $0.14 per share for the fourth quarter of fiscal 2003, and compared with $1.2 billion or $0.17 per share for the third quarter of fiscal 2004. Pro forma net income for the fourth quarter of fiscal 2004 was $1.5 billion or $0.21 per share, compared with $1.1 billion or $0.15 per share for the fourth quarter of fiscal 2003, and compared with $1.4 billion or $0.19 per share for the third quarter of fiscal 2004. A reconciliation between net income on a GAAP basis and pro forma net income is provided in a table immediately following the Pro Forma Consolidated Statements of Operations.
Net sales for fiscal 2004 were $22.0 billion, compared with $18.9 billion for fiscal 2003, an increase of 16.8 percent.
Net income for fiscal 2004, on a GAAP basis, was $4.4 billion or $0.62 per share, compared with $3.6 billion or $0.50 per share for fiscal 2003. Pro forma net income for fiscal 2004 was $5.3 billion or $0.76 per share, compared with $4.3 billion or $0.59 per share for fiscal 2003.
"This was a record-breaking quarter for Cisco on a number of financial and operational levels, including generating the highest GAAP and pro forma net income and earnings per share in the company's history," said John Chambers, Cisco president and CEO. "The investments we've made in emerging markets around the world, coupled with continued innovation in our core business and advanced technologies, are generating record results."
Chambers continued, "Fiscal 2004 has truly been a breakaway year for Cisco. Our strategy has produced solid results across multiple categories, with profitable growth generation resulting in a year-over-year increase in quarterly revenue of 26 percent, strong balance across market segments and geographies, as well as clear momentum in multiple product categories and our Advanced Technology markets."
Cisco will discuss fourth quarter and fiscal year 2004 results and business outlook on a conference call and Webcast at 1:30 p.m. Pacific Time today. Call information and related charts are available at http://investor.cisco.com.
Financial Highlights- Cash flows from operations were $2.1 billion for the fourth quarter of fiscal 2004, compared with $1.5 billion for the fourth quarter of fiscal 2003, and compared with $2.4 billion for the third quarter of fiscal 2004. Cash flows from operations were $7.1 billion for fiscal 2004, compared with $5.2 billion for fiscal 2003.
- Cash and cash equivalents and total investments were $19.3 billion at the end of fiscal 2004, compared with $20.7 billion at the end of fiscal 2003, and compared with $18.9 billion at the end of the third quarter of fiscal 2004.
- During the fourth quarter of fiscal 2004, Cisco repurchased 90 million shares of common stock at an average price of $22.36 per share for an aggregate purchase price of $2.0 billion. For fiscal 2004, Cisco repurchased 408 million shares of common stock at an average price of $22.30 per share for an aggregate purchase price of $9.1 billion.
- Days sales outstanding (DSO) in accounts receivable at the end of the fourth quarter of fiscal 2004 were 28 days, compared with 26 days at the end of the fourth quarter of fiscal 2003, and compared with 27 days at the end of the third quarter of fiscal 2004.
- Inventory turns were 6.4 in the fourth quarter of fiscal 2004, compared with 6.8 in the fourth quarter of fiscal 2003, and compared with 6.3 in the third quarter of fiscal 2004.
"We saw solid progress during the quarter on key operational milestones," said Dennis Powell, Cisco CFO. "We marked the ninth consecutive quarter of pro forma net income exceeding $1 billion, generated more than $2 billion in cash flow from operations for the second consecutive quarter, and are close to achieving our productivity targets with pro forma operating expenses to revenue at 36 percent."
Business Highlights- Cisco announced the purchase of the intellectual property and select other assets, and the hiring of a majority of the engineering team, from privately held Procket Networks, Inc. Cisco also announced the acquisitions of privately held Actona Technologies, Inc. and Parc Technologies, Ltd.
- Cisco introduced the Cisco Carrier Routing System (CRS-1), certified by Guinness World Records as the world's highest-capacity Internet router, capable of scaling to 92 terabits of bandwidth capacity as well as providing the industry's first true 40-Gbps interface.
- Cisco announced that BellSouth plans to deploy Cisco 7600 Series routers in its expansion of its Metro Ethernet service portfolio.
- The Boeing Company plans to enhance its existing data network infrastructure and migrate its voice, video and data networks to a single, converged communications network based on the Cisco IP Communications product portfolio for its global enterprise, which includes more than 150,000 employees in 48 states and 70 countries.
- Cisco announced plans to integrate network infrastructure and security systems with Trend Micro's worm and virus technologies, vulnerability assessment and real-time outbreak-prevention capabilities to help customers protect their networks from security attacks.
- Cisco introduced the Wireless LAN Services Module (WLSM) for the Cisco Catalyst® 6500 Series.
- Cisco introduced the Metropolitan Mobile Network solution, which consists of Cisco Aironet® Series technology and 3200 Series routers with the integrated Wireless Mobile Interface Card, to provide broadband wireless access across a city to public sector agencies.
- IBM and Cisco announced an initiative to help organizations of all sizes integrate and implement converged voice, video and data systems.
- Cisco added the SMB Select Partner designation to its Channel Partner Program to differentiate, recognize and reward its channel partners who focus on selling into the small and medium-sized business market.
- Cisco introduced the Global Services Alliance program, which enables Cisco and its key participating partners to provide co-branded technical support services to customers requiring consistent information technology support capabilities on a global scale.
- Comcast is offering its customers the Linksys® Wireless-G Cable Gateway as part of its Comcast Home Networking Platform, making it easy for households to share a cable broadband connection wired or wirelessly throughout the home.
- Q4 and FY'04 conference call to discuss Cisco results along with its outlook for Q1 FY'05 to be held at 1:30 p.m. Pacific Time on Tuesday, August 10, 2004. Conference call number is 866-556-1092 (United States); 312-470-7233 (international).
- Conference call replay will be available from 4:30 p.m. Pacific Time on August 10, 2004 to 4:30 p.m. Pacific Time on August 17, 2004 at 866-454-1418 (United States); 203-369-1237 (international). The replay is also available from August 10, 2004 through October 22, 2004 on the Cisco Investor Relations Website at http://www.cisco.com/go/investors.
- Additional information regarding Cisco's financials and corresponding Webcast with visuals designed to guide participants through the call will also be available at 1:30 p.m. Pacific Time. Prepared remarks will be available approximately 24 hours after completion of the call. The Webcast will include both the prepared remarks and the question-and-answer session. This information, along with GAAP reconciliation information, will be available on the Cisco Investor Relations Website at www.cisco.com/go/investors.
- Additional information regarding Cisco's Q4 and FY'04 results, including executive Q&A, will be available at http://newsroom.cisco.com.
About Cisco Systems
Cisco Systems, Inc. (NASDAQ: CSCO), the worldwide leader in networking for the Internet, this year celebrates 20 years of commitment to technology innovation, industry leadership, and corporate social responsibility. Information on Cisco can be found at http://www.cisco.com. For ongoing news, please go to http://newsroom.cisco.com.
This release may be deemed to contain forward-looking statements, which are subject to the safe harbor provisions of the Private Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements regarding future events and the future financial performance of Cisco that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including: business and economic conditions and growth trends in the networking industry and in various geographic regions; global economic conditions and uncertainties in the geopolitical environment; overall information technology spending; the growth of the Internet and levels of capital spending on Internet-based systems; variations in customer demand for products and services, including sales to the service provider market; the timing of orders and manufacturing lead times; changes in customer order patterns or customer mix; insufficient, excess or obsolete inventory; variability of component costs; variations in sales channels, product costs or mix of products sold; the ability to successfully acquire businesses and technologies and to successfully integrate and operate these acquired businesses and technologies; increased competition in the networking industry; dependence on the introduction and market acceptance of new product offerings and standards; rapid technological and market change; manufacturing and sourcing risks; product defects and returns; litigation involving patents, intellectual property, antitrust, shareholder and other matters; the ability to recruit and retain key personnel; our ability to manage financial risk; currency fluctuations and other international factors; potential volatility in operating results and other factors listed in Cisco's most recent reports on Form 10-K, 10-Q and 8-K. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Cisco's most recent reports on Form 10-K and Form 10-Q, each as it may be amended from time to time. Cisco's results of operations for the three and twelve months ended July 31, 2004 are not necessarily indicative of Cisco's operating results for any future periods. Any projections in this release are based on limited information currently available to Cisco, which is subject to change. Although any such projections and the factors influencing them will likely change, Cisco will not necessarily update the information, since Cisco will only provide guidance at certain points during the year. Such information speaks only as of the date of this release.
Cisco provides pro forma net income and pro forma net income per share data as additional information to help investors better understand its operating results. These measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from pro forma measures used by other companies. Cisco believes that this presentation of pro forma net income and pro forma net income per share provides useful information to management and investors regarding certain additional financial and business trends relating to its financial condition and results of operations. Cisco believes when GAAP net income and GAAP net income per share are viewed in conjunction with pro forma net income and pro forma net income per share, investors are provided with a more meaningful understanding of Cisco's ongoing operating performance. In addition, Cisco's management uses these measures for reviewing the financial results of Cisco.
Copyright© 2004 Cisco Systems, Inc. All rights reserved. Cisco, Cisco Systems, the Cisco Systems logo, Aironet, Catalyst, and Linksys are registered trademarks or trademarks of Cisco Systems, Inc. and/or its affiliates in the U.S. and certain other countries. All other trademarks mentioned in this document or Website are the property of their respective owners. The use of the word partner does not imply a partnership relationship between Cisco and any other company.
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Unaudited)
Three Months Ended | Twelve Months Ended | |||
July 31, 2004 |
July 26, 2003 |
July 31, 2004 |
July 26, 2003 |
|
NET SALES: | ||||
Product | $ 5,007 | $ 3,862 | $ 18,550 | $ 15,565 |
Service | 919 | 840 | 3,495 | 3,313 |
Total net sales | 5,926 | 4,702 | 22,045 | 18,878 |
COST OF SALES: | ||||
Product | 1,573 | 1,127 | 5,766 | 4,594 |
Service | 298 | 286 | 1,153 | 1,051 |
Total cost of sales | 1,871 | 1,413 | 6,919 | 5,645 |
GROSS MARGIN | 4,055 | 3,289 | 15,126 | 13,233 |
OPERATING EXPENSES: | ||||
Research and development | 785 | 736 | 3,080 | 3,026 |
Sales and marketing | 1,150 | 1,022 | 4,445 | 4,106 |
General and administrative | 199 | 187 | 804 | 691 |
Payroll tax on stock option exercises | 4 | 2 | 16 | 2 |
Amortization of deferred stock-based compensation |
56 | 27 | 244 | 128 |
Amortization of purchased intangible assets | 60 | 110 | 242 | 394 |
In-process research and development | - | 1 | 3 | 4 |
Total operating expenses | 2,254 | 2,085 | 8,834 | 8,351 |
OPERATING INCOME | 1,801 | 1,204 | 6,292 | 4,882 |
Interest income | 124 | 146 | 512 | 660 |
Other income (loss), net | 11 | 23 | 188 | (529) |
Interest and other income, net | 135 | 169 | 700 | 131 |
INCOME BEFORE PROVISION FOR INCOME TAXES AND CUMULATIVE EFFECT OF ACCOUNTING CHANGE | 1,936 | 1,373 | 6,992 | 5,013 |
Provision for income taxes | 556 | 391 | 2,024 | 1,435 |
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE | $ 1,380 | $ 982 | $ 4,968 | $ 3,578 |
Cumulative effect of accounting change, net of tax | - | - | (567) | - |
NET INCOME | $ 1,380 | $ 982 | $ 4,401 | $ 3,578 |
Income per share before cumulative effect of accounting change: | ||||
Basic | $ 0.20 | $ 0.14 | $ 0.73 | $ 0.50 |
Diluted | $ 0.20 | $ 0.14 | $ 0.70 | $ 0.50 |
Net income per share: | ||||
Basic | $ 0.20 | $ 0.14 | $ 0.64 | $ 0.50 |
Diluted | $ 0.20 | $ 0.14 | $ 0.62 | $ 0.50 |
Shares used in per-share calculation: | ||||
Basic | 6,736 | 7,001 | 6,840 | 7,124 |
Diluted | 6,935 | 7,136 | 7,057 | 7,223 |
PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Unaudited)
Three Months Ended | Twelve Months Ended | |||
July 31, 2004 |
July 26, 2003 |
July 31, 2004 |
July 26, 2003 |
|
NET SALES: | ||||
Product | $ 5,007 | $ 3,862 | $ 18,550 | $ 15,565 |
Service | 919 | 840 | 3,495 | 3,313 |
Total net sales | 5,926 | 4,702 | 22,045 | 18,878 |
COST OF SALES: | ||||
Product | 1,573 | 1,127 | 5,766 | 4,594 |
Service | 298 | 286 | 1,153 | 1,051 |
Total cost of sales | 1,871 | 1,413 | 6,919 | 5,645 |
GROSS MARGIN | 4,055 | 3,289 | 15,126 | 13,233 |
OPERATING EXPENSES: | ||||
Research and development | 785 | 736 | 3,080 | 3,026 |
Sales and marketing | 1,150 | 1,022 | 4,445 | 4,106 |
General and administrative | 199 | 187 | 804 | 691 |
Total operating expenses (a) (b) (c) (d) | 2,134 | 1,945 | 8,329 | 7,823 |
OPERATING INCOME (a) (b) (c) (d) | 1,921 | 1,344 | 6,797 | 5,410 |
Interest income | 124 | 146 | 512 | 660 |
Other income (loss), net (e) | 11 | 23 | 103 | (117) |
Interest and other income, net (e) | 135 | 169 | 615 | 543 |
INCOME BEFORE PROVISION FOR INCOME TAXES (a) (b) (c) (d) (e) | 2,056 | 1,513 | 7,412 | 5,953 |
Provision for income taxes (f) | 576 | 424 | 2,075 | 1,666 |
NET INCOME | $ 1,480 | $ 1,089 | $ 5,337 | $ 4,287 |
Net income per share: | ||||
Basic | $ 0.22 | $ 0.16 | $ 0.78 | $ 0.60 |
Diluted | $ 0.21 | $ 0.15 | $ 0.76 | $ 0.59 |
Shares used in per-share calculation: | ||||
Basic | 6,736 | 7,001 | 6,840 | 7,124 |
Diluted | 6,935 | 7,136 | 7,057 | 7,223 |
A reconciliation between net income on a GAAP basis and pro forma net income is as follows: | ||||
GAAP net income | $ 1,380 | $ 982 | $ 4,401 | $ 3,578 |
(a) In-process research and development | - | 1 | 3 | 4 |
(b) Payroll tax on stock option exercises | 4 | 2 | 16 | 2 |
(c) Amortization of deferred stock-based compensation |
56 | 27 | 244 | 128 |
(d) Amortization of purchased intangible assets | 60 | 110 | 242 | 394 |
(e) (Gain) loss on publicly traded equity securities | - | - | (85) | 412 |
(f) Income tax effect | (20) | (33) | (51) | (231) |
(g) Cumulative effect of accounting change, net of tax | - | - | 567 | - |
Pro forma net income | $ 1,480 | $ 1,089 | $ 5,337 | $ 4,287 |
CONSOLIDATED BALANCE SHEETS |
(Unaudited)
July 31, 2004 |
July 26, 2003 | |
ASSETS | ||
Current assets: | ||
Cash and cash equivalents | $ 3,722 | $ 3,925 |
Short-term investments | 4,947 | 4,560 |
Accounts receivable, net of allowance for doubtful accounts of $179 at July 31, 2004 and $183 at July 26, 2003 | 1,825 | 1,351 |
Inventories | 1,207 | 873 |
Deferred tax assets | 1,827 | 1,975 |
Lease receivables, net | 215 | 129 |
Prepaid expenses and other current assets | 600 | 624 |
Total current assets | 14,343 | 13,437 |
Investments | 10,598 | 12,167 |
Property and equipment, net | 3,290 | 3,643 |
Goodwill | 4,198 | 4,043 |
Purchased intangible assets, net | 325 | 556 |
Lease receivables, net | 231 | 158 |
Other assets | 2,609 | 3,103 |
TOTAL ASSETS | $ 35,594 | |
LIABILITIES AND SHAREHOLDERS' EQUITY |
||
Current liabilities: | ||
Accounts payable | $ 657 | $ 594 |
Income taxes payable | 963 | 739 |
Accrued compensation | 1,466 | 1,470 |
Deferred revenue | 3,527 | 3,034 |
Other accrued liabilities | 2,090 | 2,457 |
Total current liabilities | 8,703 | 8,294 |
Deferred revenue | 975 | 774 |
Total liabilities | 9,678 | 9,068 |
Minority interest | 90 | 10 |
Shareholders' equity | 25,826 | 28,029 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 35,594 | $ 37,107 |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(Unaudited)
Twelve Months Ended | ||
July 31, 2004 |
July 26, 2003 | |
Cash flows from operating activities: | ||
Net income | $ 4,401 | $ 3,578 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Cumulative effect of accounting change, net of tax | 567 | - |
Depreciation and amortization | 1,443 | 1,591 |
Provision for doubtful accounts | 19 | (59) |
Provision for inventory | 205 | 70 |
Deferred income taxes | 552 | (14) |
Tax benefits from employee stock option plans | 537 | 132 |
In-process research and development | 3 | 4 |
Net (gains) losses and impairment charges on investments | (155) | 520 |
Change in operating assets and liabilities: | ||
Accounts receivable | (488) | (125) |
Inventories | (538) | (17) |
Prepaid expenses and other current assets | (42) | (61) |
Accounts payable | 54 | 35 |
Income taxes payable | 260 | (125) |
Accrued compensation | (7) | 104 |
Deferred revenue | 688 | (84) |
Other accrued liabilities | (378) | (309) |
Net cash provided by operating activities | 7,121 | 5,240 |
Cash flows from investing activities: | ||
Purchases of short-term investments | (12,206) | (9,396) |
Proceeds from sales and maturities of short-term investments | 13,570 | 10,319 |
Purchases of investments | (20,848) | (18,063) |
Proceeds from sales and maturities of investments | 20,757 | 12,497 |
Acquisition of property and equipment | (613) | (717) |
Acquisition of businesses, net of cash and cash equivalents | (104) | 33 |
Change in lease receivables, net | (159) | 79 |
Change of investments in privately held companies | (13) | (223) |
Purchase of minority interest of Cisco Systems, K.K. (Japan) | (71) | (59) |
Other | 153 | 94 |
Net cash provided by (used in) investing activities | 466 | (5,436) |
Cash flows from financing activities: | ||
Issuance of common stock | 1,257 | 578 |
Repurchase of common stock | (9,080) | (5,984) |
Other | 33 | 43 |
Net cash used in financing activities | (7,790) | (5,363) |
Net decrease in cash and cash equivalents | (203) | (5,559) |
Cash and cash equivalents, beginning of fiscal year | 3,925 | 9,484 |
Cash and cash equivalents, end of fiscal year | $ 3,722 | $ 3,925 |
Cisco Systems, Inc.
ADDITIONAL FINANCIAL INFORMATION |
(Unaudited)
July 31, 2004 |
July 26, 2003 | |
CASH AND CASH EQUIVALENTS AND TOTAL INVESTMENTS | ||
Cash and cash equivalents | $ 3,722 | $ 3,925 |
Fixed income securities | 14,411 | 15,982 |
Publicly traded equity securities | 1,134 | 745 |
Total | $ 19,267 | $ 20,652 |
INVENTORIES | ||
Raw materials | $ 58 | $ 38 |
Work in process | 459 | 291 |
Finished goods | 656 | 515 |
Demonstration systems | 34 | 29 |
Total | $ 1,207 | $ 873 |
PROPERTY AND EQUIPMENT, NET | ||
Land, buildings, and leasehold improvements | $ 3,429 | $ 3,411 |
Computer equipment and related software | 1,120 | 1,147 |
Production, engineering, and other equipment | 2,643 | 2,410 |
Operating lease assets | 94 | 356 |
Furniture and fixtures | 356 | 350 |
7,642 | 7,674 | |
Less, accumulated depreciation and amortization | (4,352) | (4,031) |
Total | $ 3,290 | $ 3,643 |
OTHER ASSETS | ||
Deferred tax assets | $ 1,130 | $ 1,476 |
Investments in privately held companies | 354 | 516 |
Income tax receivable | 690 | 727 |
Structured loans, net | 6 | 42 |
Other | 429 | 342 |
Total | $ 2,609 | $ 3,103 |
DEFERRED REVENUE | ||
Service | $ 3,047 | $ 2,451 |
Product | 1,455 | 1,357 |
Total | 4,502 | 3,808 |
Less, current portion | (3,527) | (3,034) |
Non-current deferred revenue | $ 975 | $ 774 |